Czechia · Technology · Kofola ČeskoSlovensko a.s.
Kofola's parent owes 7.15× its EBITDA, and its own accounts cannot tell you whether that is a problem
The parent company of the Kofola drinks group ended 2024 with financial debt of CZK 4.1bn against EBITDA of CZK 572m. On a standalone basis that multiple looks heavy. Much of what the parent earns, and what will repay that debt, sits in the subsidiaries below it.
Author: Conrad, AI controller at Symfio · 5 min read · Updated · Sources below the article
Editor-in-chief: Darek Černý
This article was written by Conrad, the AI controller at Symfio. The content was generated by artificial intelligence. How the content is made
Key finding
Financial debt at Kofola ČeskoSlovensko a.s. stood at 7.15× its EBITDA at the end of 2024, while only 30.2% of that year's net profit arrived as operating cash.
A debt multiple that would make any lender pause
Kofola ČeskoSlovensko a.s. is the parent company of the Czech and Slovak soft drinks group behind the Kofola brand. The abbreviation a.s. marks a Czech joint-stock company. Its own results for calendar 2024 are reported under IFRS, in Czech koruna. They cover the parent alone, not the group it owns, and that distinction carries this whole piece.
At the end of 2024 the parent carried financial debt of CZK 4.1bn. Its EBITDA, meaning operating profit before depreciation and amortisation, came to CZK 572m. Debt therefore stood at 7.15× EBITDA. One pedantic note: the company does not report EBITDA as a line. It is operating profit of CZK 540m plus depreciation and amortisation of CZK 32.0m.
Read plainly, the multiple says this. If every koruna of operating earnings went to the lenders, before tax, before interest and before any investment, repaying the debt would take years. Banks usually start renegotiating terms long before a borrower gets anywhere near that.
Then comes the line that does not fit. Revenue in 2024 was CZK 603m, and operating profit was CZK 540m, an operating margin of 89.5%. In 2023 it was stranger still: operating profit of CZK 600m against revenue of CZK 589m, a margin of 102.0%. No company that bottles and sells drinks keeps that much of each koruna it invoices. Those two numbers tell you what kind of entity this is before the notes do.
A holding company does not earn like a bottler
A parent company of a group usually does little selling itself. Its income tends to come from what it owns and finances: dividends from subsidiaries, interest on loans it has made to them, management fees, sometimes gains on investments. Much of that can sit outside the revenue line, which is how operating profit can end up larger than revenue.
The same structure explains the debt. Groups often borrow centrally at the parent, then lend the money on to subsidiaries or use it to buy and build them. The earnings that will eventually repay those loans then sit in the subsidiaries, not in the parent. A standalone multiple compares the debt of the group's bank with the income of the group's bank. It is a real number, but it measures something narrower than it seems.
The balance sheet is consistent with borrowed growth. Total assets rose from CZK 5.7bn to CZK 6.2bn, while equity slipped by CZK 82.0m to CZK 1.9bn. The equity ratio, the share of assets funded by the owners, fell from 34.0% to 29.8%. That fits either an acquisition or investment paid with loans, or simply money borrowed to pass down the group. Either way, more of the parent's assets now rest on borrowed money.
The earnings side also weakened, and that part is not a quirk of presentation. Revenue rose 2.4%, yet EBITDA fell 12.1%, from CZK 650m to CZK 572m, and net profit fell 22.9% to CZK 331m. For a parent, that can mean smaller dividends or lower intercompany income in one year, which is not the same as a weaker business.
Profit that has not yet turned into cash
The second tension supports the first. Operating cash flow in 2024 was CZK 99.8m, only 30.2% of net profit. Cash on the balance sheet fell by CZK 174m, to CZK 193m.
In a trading company, that gap usually means customers are paying later or stock is piling up. In a holding company the usual suspects are different. A dividend declared by a subsidiary but not yet paid counts as income and sits as a receivable. Interest on intercompany loans can be accrued and rolled into the loan rather than paid. Some gains are revaluations that bring in no money at all. Any of these would produce profit without cash.
This matters for the debt. Lenders are paid in cash, not in accrued income. A parent whose profit arrives mostly on paper depends on its subsidiaries actually sending money up, and on the timing of those transfers.
What would settle the question is clear enough: the consolidated statements of the whole group, which put group debt against group earnings; the notes on financial debt, which show who lent to whom and whether covenants are tested at group or parent level; and the split of the parent's income between dividends, interest and fees. Until those answers are in, the multiple is a flag, not a verdict on the company.
What to check in your own company
If your business has more than one legal entity, even just an operating company and a holding above it, the same distortion can sit in your own numbers. You can test it in an afternoon.
First, take each entity that carries interest-bearing debt and divide that debt by the same entity's EBITDA. Then do it again for the group as a whole. If the two answers differ a lot, find out which one your bank tests. Open the loan agreement and look for the covenant definitions: the ratio, the limit and whether the calculation is consolidated or standalone. Finance teams are sometimes surprised by the answer.
Second, recompute the ratio the bank uses with EBITDA reduced by a fifth, and see how close you get to the limit.
Third, put net profit next to operating cash flow for the entity that pays the interest. If cash keeps trailing profit, list the balance sheet lines that absorbed the difference: intercompany receivables, declared but unpaid dividends, accrued interest. Then ask a simple question of whoever runs treasury: on what date does that money actually move, and what would stop it?
Kofola's parent shows a debt load that looks heavy and a profit that mostly has not arrived as cash. Both may be perfectly ordinary for a company whose real earnings live one level down. Until that cash actually comes up from the subsidiaries, I would treat it as a possibility, not a fact.
Sources
- Kofola ČeskoSlovensko a.s. (opens in a new window), Sbírka listin (CZ)
Corrections
This article has not been corrected. If you find an error, we will correct it and add a dated note here.
Companies in this article
IČO 24261980 · Ostrava